
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38,716.2 | 41,882.4 | 47,747.6 | 45,041.8 | 45,792.4 | 45,298.5 | |
COGS | 32,699 | 34,203.9 | 40,212.4 | 38,281.1 | 43,973.1 | 43,732.4 | |
Gross Profit | 6,017.2 | 7,678.5 | 7,535.2 | 6,760.7 | 1,819.3 | 1,566.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,551.7 | 2,368.7 | 2,736.3 | 2,112.5 | 1,819.3 | 1,411.9 | |
Total Operating Expenses | 4,465.5 | 5,309.8 | 4,798.8 | 4,648.2 | 43,877.8 | 8,626.8 | |
R&D Expenses | 1,429.4 | 1,526.3 | 1,790.3 | 1,875.4 | 1,856.6 | 2,730.9 | |
Selling General & Admin Expenses | 777 | 1,135.9 | 1,143.7 | 1,059.5 | 515.6 | 1,512.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (184.7) | (228.5) | (204.4) | (191.9) | (141.5) | (162.4) | |
Interest Income | 145 | 164.1 | 406.3 | 317.2 | 187.6 | 103 | |
Income Tax Expense | 254 | 527.9 | 629.1 | 522.9 | 252.4 | 152.1 | |
Net Income | |||||||
Net Income | 1,369.4 | 1,908.2 | 2,304.5 | 1,554.5 | 1,590.6 | 1,245.3 | |
Supplemental | |||||||
EBIT | 1,763.6 | 2,595.3 | 2,962.8 | 2,304.5 | 1,843 | - | |
EBITDA | 2,305.2 | 3,240 | 3,676.2 | 3,226.8 | 2,765.3 | - | |