
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 8,286.5 | 9,087.1 | 24,178.2 | 61,799.3 | 196,671.5 |
COGS | 8,545.6 | 9,262.6 | 22,829.5 | 36,465.4 | - |
Gross Profit | (259.1) | (175.4) | 1,348.7 | 25,333.9 | 150,702.5 |
Operating Expenses & Income | |||||
Operating Income | (3,410.2) | (5,606.2) | (4,223.3) | 11,112.7 | 134,248 |
Total Operating Expenses | 11,696.8 | 14,693.4 | 28,401.6 | 50,686.6 | - |
R&D Expenses | 2,486.4 | 4,520.5 | 4,607.3 | 9,593.3 | 5,537.4 |
Selling General & Admin Expenses | 303.6 | 1,584.3 | 1,870.9 | 5,752.4 | 512.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (1,187.1) | (2,340.7) | (2,669.2) | (2,989.2) | (1,417.2) |
Interest Income | 531.9 | 663.3 | 806.7 | 571.1 | 462.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (8,328) | (16,339.8) | (7,144.9) | 1,874.9 | 81,812.1 |
Supplemental | |||||
EBIT | (7,982.8) | (16,882.4) | (6,379.5) | 10,690.3 | 131,882.1 |
EBITDA | (2,044.8) | (4,965.1) | 9,474.9 | 37,120.1 | 146,687 |