
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 362.2 | 437.2 | 411.4 | 413.8 | 850.8 | 668.9 |
COGS | 174.4 | 207.2 | 210.1 | 227 | 589.3 | 472.8 |
Gross Profit | 187.8 | 230 | 201.3 | 186.8 | 261.5 | 196.1 |
Operating Expenses & Income | ||||||
Operating Income | 111.8 | 141.8 | 100.1 | 94.61 | 141 | 80.97 |
Total Operating Expenses | 250.4 | 295.4 | 311.3 | 319.2 | 709.8 | 587.9 |
R&D Expenses | 36.55 | 41.65 | 45.03 | 42.97 | 59.78 | 60.49 |
Selling General & Admin Expenses | 39.44 | 46.57 | 56.17 | 49.19 | 60.74 | 54.63 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.07) | (0.163) | (0.408) | (0.59) | (1.252) | (1.435) |
Interest Income | 0.18 | 0.467 | 2.472 | 6.38 | 4.591 | 4.272 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 90.38 | 113.8 | 86.77 | 86.81 | 123.2 | 69.03 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |