
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,847.4 | 7,535.2 | 8,190.6 | 8,340.1 | 3,034.1 | - | |
COGS | 3,321.6 | 4,464.2 | 6,396.2 | 7,167.9 | 3,614.8 | - | |
Gross Profit | 3,525.8 | 3,070.9 | 1,794.4 | 1,172.2 | (580.7) | - | |
Operating Expenses & Income | |||||||
Operating Income | 3,124 | 2,816.1 | 1,632.7 | 581.5 | (958.7) | - | |
Total Operating Expenses | 401.8 | 460.8 | 513.3 | 511.6 | 378.1 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 83.17 | 82.36 | 277.5 | 323.3 | 185.3 | 101.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (281.3) | (261.7) | (302) | (322.5) | (386) | (56.7) | |
Interest Income | 15.88 | 15.8 | 49.76 | 215.9 | 513.5 | 395.8 | |
Income Tax Expense | 2,340.2 | 1,876.6 | 446.9 | (161.6) | 210.9 | 240.5 | |
Net Income | |||||||
Net Income | 154.6 | 676.9 | 885.2 | 250.1 | (1,937) | - | |
Supplemental | |||||||
EBIT | 3,294.5 | 2,816.1 | 1,632.7 | 581.5 | (1,646.5) | - | |
EBITDA | 3,306.7 | 2,830.2 | 1,645.6 | 593.4 | (1,636.6) | - | |