
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 296.4 | 335.1 | 311.3 | 295.8 | 384.8 | 384.8 | |
COGS | 135 | 150.2 | 113.8 | 122 | 173.5 | 176.1 | |
Gross Profit | 161.5 | 184.9 | 197.5 | 173.8 | 211.3 | 208.7 | |
Operating Expenses & Income | |||||||
Operating Income | 31.96 | 60.1 | 37.97 | 27.4 | 67.92 | 67.77 | |
Total Operating Expenses | 129.5 | 124.8 | 197.5 | 146.4 | 316.9 | 192.9 | |
R&D Expenses | 34.38 | 21.33 | 35.69 | 27.77 | 19.8 | 19.8 | |
Selling General & Admin Expenses | 48.87 | 51.52 | 61.33 | 65.14 | 123.6 | 67.25 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.586) | (0.589) | (0.456) | (0.454) | (0.33) | (0.33) | |
Interest Income | 0.209 | 0.396 | 1.174 | 1.478 | 2.258 | 1.887 | |
Income Tax Expense | (0.765) | 12.04 | (1.059) | (0.883) | - | 9.724 | |
Net Income | |||||||
Net Income | 32.59 | 51.09 | 42.41 | 30.03 | 54.18 | 54.18 | |
Supplemental | |||||||
EBIT | 32.42 | 63.73 | 41.8 | 29.6 | - | - | |
EBITDA | 42.69 | 72.62 | 52.56 | 40.52 | - | - | |