
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 13.31 | 1.713 | 0.805 | 0.203 | 5.548 |
COGS | 4.719 | 0.747 | 0.492 | 0.193 | 3.748 |
Gross Profit | 8.594 | 0.966 | 0.313 | 0.01 | 1.8 |
Operating Expenses & Income | |||||
Operating Income | (36.61) | (40.71) | (73.71) | (89.61) | (75.64) |
Total Operating Expenses | 43.5 | 47.73 | 74.02 | 89.62 | 81.18 |
R&D Expenses | 32.54 | 35.57 | 56.86 | 71.76 | 58.17 |
Selling General & Admin Expenses | 9.834 | 11.53 | 16.93 | 17.51 | 19.26 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.5) | (0.464) | (0.44) | (0.341) | (0.271) |
Interest Income | 0.411 | 1.332 | 4.371 | 6.701 | 7.153 |
Income Tax Expense | 0.025 | 0.001 | 0.022 | 0.175 | - |
Net Income | |||||
Net Income | (37.13) | (41.18) | (68.16) | (78.28) | (53.78) |
Supplemental | |||||
EBIT | (36.61) | (40.71) | (67.7) | (77.76) | - |
EBITDA | (29.74) | (34.35) | (61.5) | (71.65) | - |