
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,795.8 | 14,390.8 | 12,580.3 | 10,980.4 | 8,830.1 | 8,830.1 | |
COGS | 6,318.5 | 10,181.5 | 8,507.4 | 7,680.3 | 6,311.6 | 6,360.2 | |
Gross Profit | 3,477.3 | 4,209.2 | 4,072.9 | 3,300 | 2,518.6 | 2,469.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,926.7 | 2,396.7 | 2,095.4 | 1,420.7 | 690 | 690 | |
Total Operating Expenses | 1,550.6 | 1,812.6 | 1,977.4 | 1,879.4 | 1,828.5 | 1,779.9 | |
R&D Expenses | 717.3 | 806.8 | 895.3 | 897.7 | - | - | |
Selling General & Admin Expenses | 833.2 | 1,005.8 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 100.3 | 3,588.9 | 0.154 | 1.328 | 7.01 | - | |
Income Tax Expense | 535.9 | 1,719.1 | 2,172.2 | 470.5 | 173.1 | 173.1 | |
Net Income | |||||||
Net Income | 1,493 | 4,270.6 | 5,256.3 | 1,138 | 554.1 | 554.1 | |
Supplemental | |||||||
EBIT | 2,028.9 | 5,989.7 | 7,428.5 | 1,608.5 | 727.3 | 727.3 | |
EBITDA | 2,130.1 | 6,092.9 | 7,552.4 | 1,806.1 | 922.9 | 922.9 | |