
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 18.33 | 23.97 | 37.24 | 50.3 | 95.27 | 145.4 |
COGS | 5.623066 | 6.875643 | 9.00036 | 14.21 | 31.28 | 45.46 |
Gross Profit | 12.7 | 17.1 | 28.24 | 36.09 | 63.98 | 99.94 |
Operating Expenses & Income | ||||||
Operating Income | (103.1) | (104) | (95.56) | (103.4) | (42.5) | (145.4) |
Total Operating Expenses | 123.4 | 127.9 | 132.8 | 153.7 | 137.8 | 290.8 |
R&D Expenses | 73.41 | 52.92 | 69.22 | 69.02 | 30.44 | - |
Selling General & Admin Expenses | 45.4 | 77.99 | 67.92 | 89.53 | 76.98 | 166.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.209675) | (2.723945) | (1.545829) | (1.09001) | (1.952) | (1.156555) |
Interest Income | 0.306445 | 0.5183 | 0.591961 | 1.023294 | 1.952 | 2.971392 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (83.25) | (99.09) | (88.65) | (98.07) | (38.17) | (135.8) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |