
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | 9.524 | - | 30 |
COGS | 0.638 | 1.625 | 2.857 | 2.192 | - |
Gross Profit | (0.638) | (1.625) | 6.667 | (2.192) | 30 |
Operating Expenses & Income | |||||
Operating Income | (8.624) | (21.79) | (62.68) | (136.1) | (125.5) |
Total Operating Expenses | 7.986 | 18.61 | 69.35 | 133.9 | 155.5 |
R&D Expenses | 5.996 | 6.896 | 54.24 | 119.3 | 137.8 |
Selling General & Admin Expenses | 2.628 | 11.72 | 15.11 | 16.79 | 17.66 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.016) | (0.026) | (0.013) | (0.026) | (0.027) |
Interest Income | 0.209 | 8.187 | 20.07 | 16.24 | 15.42 |
Income Tax Expense | - | (2.273) | 2.229 | 0.301 | - |
Net Income | |||||
Net Income | (8.431) | (19.54) | (37.16) | (118.9) | (110.3) |
Supplemental | |||||
EBIT | (8.415) | (21.79) | (34.92) | (118.6) | - |
EBITDA | (7.777) | (20.17) | (33.01) | (116.4) | - |