
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.94 | 17.51 | 19.71 | 21.12 | 180.5 | 289.9 | |
COGS | 4.525752 | 5.678485 | 6.06647 | 6.38895 | 58.02 | 92.41 | |
Gross Profit | 10.41 | 11.83 | 13.64 | 14.74 | 122.4 | 197.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2.493075 | 2.697043 | 5.115138 | 4.146703 | 39.74 | 63.16 | |
Total Operating Expenses | 7.916795 | 9.136823 | 8.524462 | 10.59 | 82.69 | 134.3 | |
R&D Expenses | 1.557915 | 1.855497 | 1.896901 | 2.19423 | 16.18 | 25.42 | |
Selling General & Admin Expenses | 2.559506 | 2.888775 | 2.421747 | 3.254721 | 24.92 | 26.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.718811) | (0.187252) | (0.0182) | (0.0282) | (0.168) | (1.340821) | |
Interest Income | 0.815507 | 0.0928 | 1.241931 | 1.312547 | 7.376 | 7.963466 | |
Income Tax Expense | 0.400893 | 0.422373 | 0.583376 | 0.329553 | 5.053 | 7.653839 | |
Net Income | |||||||
Net Income | (0.569919) | 2.366697 | 5.772669 | 5.112833 | 41.9 | 66.11 | |
Supplemental | |||||||
EBIT | 0.549785 | 2.976322 | 6.373207 | 4.48192 | 39.34 | 62.99 | |
EBITDA | 1.0652 | 3.473186 | 6.911757 | 4.731917 | 42.78 | 69.95 | |