
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 2.68 | 1.033 | 4.963 | - |
COGS | - | 1.508 | 0.441 | 0.779 | - |
Gross Profit | - | 1.172 | 0.592 | 4.184 | - |
Operating Expenses & Income | |||||
Operating Income | (5.298) | (30.85) | (43.1) | (54.04) | (68.55) |
Total Operating Expenses | 5.299 | 32.07 | 46.28 | 59.01 | 68.55 |
R&D Expenses | 2.817 | 15.41 | 21.37 | 32.66 | 44.18 |
Selling General & Admin Expenses | 2.482 | 16.66 | 24.91 | 25.57 | 24.37 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.011) | (0.4) | (0.711) | (0.801) | (0.898) |
Interest Income | 0.001 | 0.328 | 3.068 | 4.106 | 3.202 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (5.309) | (31.25) | (43.82) | (50.57) | (67.23) |
Supplemental | |||||
EBIT | (5.298) | (30.85) | (43.1) | - | - |
EBITDA | (4.326) | (28.1) | (39.03) | - | - |