
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54.05 | 6.478 | 9.235 | 141.6 | 100.2 | 105.7 | |
COGS | 19.41 | 37.25 | 35.38 | 41.96 | 75.31 | 75.31 | |
Gross Profit | 34.65 | (30.77) | (26.15) | 99.65 | 24.92 | 24.92 | |
Operating Expenses & Income | |||||||
Operating Income | (40.87) | (146) | (143.8) | (37.6) | (119.7) | (164.1) | |
Total Operating Expenses | 75.51 | 115.2 | 117.6 | 137.2 | 219.9 | 174.2 | |
R&D Expenses | 43.31 | 66.85 | 67.67 | 73.34 | 65.29 | 66.14 | |
Selling General & Admin Expenses | 20.75 | 35.11 | 36.95 | 44.69 | 79.28 | 66.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.052) | (0.056) | (0.293) | (0.24) | (1.526) | (1.526) | |
Interest Income | 0.19 | 0.315 | 0.832 | 2.484 | 3.283 | 1.785 | |
Income Tax Expense | - | (0.235) | (0.47) | 27.29 | - | (1.279) | |
Net Income | |||||||
Net Income | (40.19) | (143.8) | (165.9) | (78.21) | (126.1) | (126.1) | |
Supplemental | |||||||
EBIT | (40.13) | (144) | (166.1) | (50.69) | - | - | |
EBITDA | (31.1) | (129.9) | (142.9) | (26.6) | - | - | |