
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.993 | - | 32.25 | - | - | - | |
COGS | - | 8.676 | - | 17.48 | - | 21.2 | |
Gross Profit | 6.993 | (8.676) | 32.25 | (17.48) | - | (21.2) | |
Operating Expenses & Income | |||||||
Operating Income | (186.7) | (288.5) | (347.5) | (439.1) | (456.4) | (662.1) | |
Total Operating Expenses | 193.7 | 297.5 | 379.7 | 421.6 | 456.4 | 640.9 | |
R&D Expenses | 173.8 | 262.7 | 336.6 | 365.4 | 369.8 | 535.1 | |
Selling General & Admin Expenses | 19.9 | 34.82 | 43.13 | 73.11 | 86.61 | 106.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (1.203) | (1.648) | (1.424) | (2.961) | |
Interest Income | 0.212 | 2.584 | 10.03 | 13.52 | 19.56 | 15.63 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (187.6) | (288.5) | (339.3) | (422.7) | (444.8) | (641.2) | |
Supplemental | |||||||
EBIT | (186.7) | (298.7) | (338.1) | (421.1) | - | - | |
EBITDA | (177.9) | (290.1) | (325.5) | (403.6) | - | - | |