
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.98 | 17.16 | 18.03 | 19.63 | 31.42 | 25.85 | |
COGS | 48.51 | 59.45 | 44.17 | 31.96 | 35.81 | 41.65 | |
Gross Profit | (34.53) | (42.3) | (26.14) | (12.33) | (4.391) | (15.8) | |
Operating Expenses & Income | |||||||
Operating Income | (196) | (236.1) | (411.2) | (413.5) | (467.4) | (471.3) | |
Total Operating Expenses | 161.4 | 193.8 | 385.1 | 401.2 | 463 | 455.5 | |
R&D Expenses | 136.7 | 142.4 | 239.6 | 266.2 | 252.7 | 242.8 | |
Selling General & Admin Expenses | 39.7 | 71.78 | 124.7 | 121 | 201.5 | 175.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.518) | (1.361) | (2.556) | (2.26) | (2.045) | (6.138) | |
Interest Income | 0.24 | 2.268 | 7.632 | 15.37 | 11.91 | 9.676 | |
Income Tax Expense | (0.014) | (1.142) | 0.002 | 0.112 | - | - | |
Net Income | |||||||
Net Income | (189) | (230.1) | (398.8) | (389.4) | (423.9) | (440) | |
Supplemental | |||||||
EBIT | (187.5) | (229.9) | (398.8) | (393) | (467.4) | (479.8) | |
EBITDA | (157.3) | (198.9) | (353.2) | (346.1) | (420.2) | (425.6) | |