
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 6,515.2 | 7,503.6 | 8,244 | 8,346.9 | 8,346.9 |
COGS | 4,876.9 | 4,882.2 | 5,240.6 | 5,320.7 | 5,320.7 |
Gross Profit | 1,638.3 | 2,621.5 | 3,003.4 | 3,026.2 | 3,026.2 |
Operating Expenses & Income | |||||
Operating Income | 467.4 | 646.1 | 801.8 | 983.3 | 983.3 |
Total Operating Expenses | 6,047.9 | 6,857.5 | 7,442.2 | 7,363.5 | 7,363.5 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 1,898.3 | 3,129.4 | 3,480.6 | 2,552 | 2,552 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 609.3 | 516.3 | 404.9 | (959.7) | (959.7) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |