
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 30,976.9 | 22,187.8 | 22,397.6 | 22,461.6 | 19,085.1 | 17,895.1 |
COGS | 14,080 | 16,012.5 | 17,850.1 | 16,437.8 | 13,904.2 | 12,725.7 |
Gross Profit | 16,896.9 | 6,175.3 | 4,547.6 | 6,023.8 | 5,180.9 | 5,169.4 |
Operating Expenses & Income | ||||||
Operating Income | 11,796.2 | 2,450.3 | 1,234.8 | 2,191.9 | 1,708.3 | 1,690.8 |
Total Operating Expenses | 19,180.8 | 19,737.5 | 21,162.8 | 20,269.7 | 17,376.8 | 16,204.4 |
R&D Expenses | 3,520.7 | 2,484.4 | 2,180.5 | 2,526 | 2,026.7 | 2,030.4 |
Selling General & Admin Expenses | 1,580 | 1,240.6 | 1,132.3 | 1,305.9 | 1,445.9 | 1,448.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2,666.3) | (901.3) | (106) | (10.55) | (8.908) | (8.28) |
Interest Income | 13.67 | 116.2 | 310.3 | 223.6 | 132.4 | 134.4 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 6,687.3 | 3,572.9 | 1,101.6 | 2,249.3 | 1,364.3 | 1,349.9 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |