
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 15,629.2 | 24,466.9 | 22,739.3 | 26,986.5 | 21,671 | 21,671 |
COGS | 13,095 | 19,565.3 | 18,516.5 | 22,881.8 | 19,155.9 | 19,155.9 |
Gross Profit | 2,534.3 | 4,901.6 | 4,222.7 | 4,104.7 | 2,515.1 | 2,515.1 |
Operating Expenses & Income | ||||||
Operating Income | 1,011.3 | 2,930.1 | 2,158.2 | 1,809.4 | 433 | 433 |
Total Operating Expenses | 14,617.9 | 21,536.8 | 20,581 | 25,177.2 | 21,238 | 21,238 |
R&D Expenses | 405 | 588.7 | 603.8 | 662.4 | 650.3 | 650.3 |
Selling General & Admin Expenses | 1,118 | 1,382.9 | 1,460.7 | 1,633 | 1,431.8 | 1,431.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (30.48) | (88.6) | (63.17) | (46.38) | (30.95) | (30.95) |
Interest Income | 9.018 | 24.2 | 176.5 | 224.5 | 136.7 | 136.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 841 | 2,288.6 | 1,896.7 | 1,710.9 | 536.9 | 536.9 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |