| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,651.9 | 1,341.7 | 1,334.1 | 1,342 | 1,415.1 | 1,499.6 |
COGS | 1,311.2 | 1,037 | 1,013.6 | 1,036.6 | 1,043.7 | 1,103.2 |
Gross Profit | 340.7 | 304.7 | 320.4 | 305.4 | 371.4 | 396.4 |
Operating Expenses & Income | ||||||
Operating Income | 147 | 110 | 123.5 | 73.14 | 131.7 | 142.5 |
Total Operating Expenses | 1,504.9 | 1,231.7 | 1,210.6 | 1,268.8 | 1,283.4 | 1,357.1 |
R&D Expenses | 49.56 | 38.77 | 39.5 | 49.74 | 39.67 | 40.09 |
Selling General & Admin Expenses | 144.1 | 155.9 | 157.4 | 182.5 | 200 | 213.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.767) | (5.036) | (3.246) | (1.999) | (1.215) | (1.371) |
Interest Income | 4.676 | 4.324 | 4.187 | 7.362 | 8.16 | 5.735 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 28.28 | 69.58 | 102.9 | 78.2 | 98.82 | 109.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
