
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 190.2 | 124.8 | 200.2 | 360.1 | 360.1 |
COGS | 120.1 | 102.2 | 180.2 | 252.3 | 252.3 |
Gross Profit | 70.1 | 22.59 | 20 | 107.8 | 107.8 |
Operating Expenses & Income | |||||
Operating Income | (12.56) | (93.59) | (73.82) | 19.94 | 19.94 |
Total Operating Expenses | 202.8 | 218.4 | 274 | 340.2 | 340.2 |
R&D Expenses | 47.33 | 66.63 | 25.43 | 21.25 | 21.25 |
Selling General & Admin Expenses | 35.33 | 49.56 | 68.4 | 66.62 | 66.62 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.346) | (5.728) | (15.61) | (19.45) | (19.45) |
Interest Income | 0.218 | 0.826 | 0.918 | 0.808 | 0.808 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 6.893 | (87.52) | (78.87) | (3.552) | (3.552) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |