
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | 16.59 | 0.427 | 0.185 |
COGS | - | - | - | 0.149 | 0.064 |
Gross Profit | - | - | 16.59 | 0.278 | 0.121 |
Operating Expenses & Income | |||||
Operating Income | (477.3) | (1,412.9) | (811.7) | (757.9) | (969.2) |
Total Operating Expenses | 477.3 | 517.6 | 452.6 | 758.3 | 969.4 |
R&D Expenses | 303.5 | 341.6 | 310.9 | 612.7 | 806.8 |
Selling General & Admin Expenses | 173.8 | 176 | 141.6 | 145.5 | 162.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.798) | (1.507) | (4.844) | (6.493) | (6.013) |
Interest Income | 0.424 | 25.55 | 132.2 | 275.3 | 207.9 |
Income Tax Expense | (400.4) | - | 0.776 | - | - |
Net Income | |||||
Net Income | (878.5) | (1,414.4) | (817.3) | (496.7) | (754.4) |
Supplemental | |||||
EBIT | (877.7) | (1,412.9) | (811.7) | - | - |
EBITDA | (865.6) | (1,389.9) | (764.5) | - | - |