
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10.85 | 76 | 98.81 | 146.1 | 147.3 |
COGS | 4.185 | 69.58 | 99.22 | 116.2 | 114.5 |
Gross Profit | 6.664 | 6.415 | 5.745 | 29.89 | 32.79 |
Operating Expenses & Income | |||||
Operating Income | (1.104) | (56.91) | (43.75) | (23.03) | (11.84) |
Total Operating Expenses | 7.754 | 63.2 | 43.34 | 52.92 | 159.2 |
R&D Expenses | 1.054 | 15.97 | 10.03 | 10.99 | 6.275 |
Selling General & Admin Expenses | 6.635 | 20.61 | 17.67 | 19.77 | 38.35 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.005) | (0.492) | (0.794) | (0.872) | (2.521) |
Interest Income | 0.001 | 0.214 | 0.458 | 1.142 | 1.125 |
Income Tax Expense | - | (0.129) | (4.866) | (2.328) | - |
Net Income | |||||
Net Income | (1.373) | (24.64) | (43.26) | (21.74) | (83.17) |
Supplemental | |||||
EBIT | (1.368) | (59.92) | (51.21) | (23.2) | - |
EBITDA | (0.894) | (55.63) | (46.23) | (18.2) | - |