
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,395.9 | 3,724.8 | 5,084 | 113.3 | 11.68 | 51.29 | |
COGS | 944 | 3,287.8 | 4,637.6 | 116.6 | 23.84 | 58.85 | |
Gross Profit | 451.9 | 437 | 446.4 | (3.29) | (12.16) | (7.56) | |
Operating Expenses & Income | |||||||
Operating Income | 260 | (380.8) | (800.6) | (1,079.1) | (158.4) | (74.61) | |
Total Operating Expenses | 189.4 | 777.1 | 1,272 | 1,075.8 | 146.2 | 67.05 | |
R&D Expenses | 71.79 | 52.77 | 70.01 | 3.169 | 6.408 | 12.97 | |
Selling General & Admin Expenses | 75.47 | 190.8 | 143.1 | 88.91 | 58.37 | 43.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.005) | (1.776) | (2.303) | (1.222) | (0.711) | (2.815) | |
Interest Income | 0.934 | 1.331 | 0.446 | 0.22 | 0.338 | 0.16 | |
Income Tax Expense | (2.922) | 7.232 | 0.141 | 0.07 | 0.012 | 0.011 | |
Net Income | |||||||
Net Income | 244.6 | (339.1) | (784.2) | (1,068.5) | (161.9) | (103.1) | |
Supplemental | |||||||
EBIT | 242.7 | (330.6) | (792.7) | (1,082.1) | (158.4) | (88.68) | |
EBITDA | 262.9 | (300.3) | (751.7) | (1,053.8) | (141) | (76.47) | |