
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 157.3 | 362.3 | 879.9 | 1,886.6 | 4,990.1 | 5,156.8 |
COGS | 133.2 | 290 | 768.6 | 1,588.6 | 3,777.9 | 3,917.5 |
Gross Profit | 24.09 | 72.27 | 111.3 | 298 | 1,212.2 | 1,239.2 |
Operating Expenses & Income | ||||||
Operating Income | 2.497936 | 34.07 | 46.11 | 175.8 | 963.4 | 985.6 |
Total Operating Expenses | 154.8 | 328.2 | 833.8 | 1,710.8 | 4,026.6 | 4,171.2 |
R&D Expenses | - | - | 7.59 | 10.29 | 20 | 19.56 |
Selling General & Admin Expenses | - | 38.2 | 57.63 | 111.9 | 228.8 | 234.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0352) | (2.434) | (0.96) | (47.09) | (64.92) | (65.83) |
Interest Income | 0.126058 | 0.626 | 2.07 | 1.976 | 5.924 | 5.607 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 2.082346 | 25.88 | 56.2 | 84.93 | 449.9 | 453.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |