

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.77 | 160.1 | 61.2 | 86.4 | 105.3 | 640.6 | |
COGS | 4.58 | 28.13 | 11.18 | 16.71 | 18.51 | 66.27 | |
Gross Profit | 24.19 | 132 | 50.02 | 69.69 | 86.83 | 574.4 | |
Operating Expenses & Income | |||||||
Operating Income | (618.2) | (878.9) | (628.7) | (342.7) | (238.9) | (118.3) | |
Total Operating Expenses | 642.4 | 1,010.9 | 678.8 | 412.4 | 325.7 | 692.7 | |
R&D Expenses | 405 | 488.5 | 368.9 | 243.3 | 169.1 | 408.3 | |
Selling General & Admin Expenses | 169.5 | 167.1 | 134.6 | 99.85 | 87.47 | 132.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.698) | (0.974) | (0.816561) | (0.603264) | (2.304765) | (34.65) | |
Interest Income | 0.698 | 0.974 | 0.816561 | 0.603264 | 2.366 | 2.548295 | |
Income Tax Expense | 3.690442 | 12.65 | - | - | - | - | |
Net Income | |||||||
Net Income | (655.5) | (601.5) | (528.5) | (300) | (239.1) | (168.8) | |
Supplemental | |||||||
EBIT | (618.2) | (878.9) | (527.7) | (342.7) | (238.9) | (118.3) | |
EBITDA | (614.3) | (866.1) | (500.4) | (327.8) | (221.2) | (84.26) | |