
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,532.8 | 2,809.1 | 2,656.5 | 2,969.2 | 2,690.2 | 2,751.8 |
COGS | 1,524.1 | 1,654.5 | 1,699.1 | 1,772.7 | 1,608.3 | 1,648.7 |
Gross Profit | 2,008.6 | 1,154.6 | 957.5 | 1,196.5 | 1,081.9 | 1,103.1 |
Operating Expenses & Income | ||||||
Operating Income | 1,351.3 | 695.5 | 494.9 | 644.4 | 521.7 | 539.4 |
Total Operating Expenses | 2,181.5 | 2,113.5 | 2,161.7 | 2,324.9 | 2,168.5 | 2,212.4 |
R&D Expenses | 503.7 | 332.7 | 333.1 | 389.5 | 409.1 | 402.7 |
Selling General & Admin Expenses | 154 | 126.4 | 129.5 | 163.5 | 151.8 | 161.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.262) | (0.336) | (1.317) | (1.99) | (1.977) | (1.524) |
Interest Income | 4.412 | 8.932 | 18.41 | 22.59 | 35.39 | 36.14 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,119.2 | 576.7 | 436.9 | 588.6 | 506 | 520.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |