
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,510.8 | 5,061.9 | 4,748.5 | 4,002.8 | 4,452.5 | 4,524 |
COGS | 3,190.9 | 4,673.7 | 4,327.1 | 3,509.1 | 4,007.9 | 4,094.7 |
Gross Profit | 319.8 | 388.2 | 421.5 | 493.7 | 444.6 | 429.2 |
Operating Expenses & Income | ||||||
Operating Income | 112.6 | 133 | 122.7 | 152.7 | 142.4 | 133 |
Total Operating Expenses | 3,398.2 | 4,928.9 | 4,625.9 | 3,850.1 | 4,310.1 | 4,391 |
R&D Expenses | 7.852 | 15.29 | 17.53 | 25 | 21.19 | 22.74 |
Selling General & Admin Expenses | 199.4 | 239.9 | 281.3 | 316 | 281 | 273.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.295) | (0.445) | (0.656) | (0.182) | (0.466) | (0.597) |
Interest Income | 0.057 | 0.417 | 6.879 | 9.598 | 8.408 | 9.315 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 60.26 | 60.66 | 90.33 | 123 | 112.9 | 29.98 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |