
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,573.5 | 2,108.2 | 2,612.3 | 3,613.4 | 4,305.7 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,119.4 | 1,230.4 | 1,396.4 | 1,799.8 | 2,117.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (189.3) | (789.3) | (1,091.3) | (1,156.2) | (1,276.9) |
Interest Income | 773.4 | 2,051.1 | 2,807.8 | 3,375.2 | 3,960.5 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (320.4) | (300.7) | 498.7 | 481.3 | 636.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |