
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,500.1 | (1,289) | 1,032.4 | 1,537.5 | 897.1 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 1,471.2 | (1,226.9) | 1,031 | 1,516.7 | 878.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 31.64 | 21.8 | 32.8 | 25.8 | 28.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.272) | (10.5) | (11) | (11.1) | (11.4) |
Interest Income | 45.48 | 19.4 | 50.4 | 61.2 | 35 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 27.29 | (33.7) | 18.6 | 3.9 | (10.4) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |