
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 45.48 | 94.39 | (229.2) | (273.9) | (211.2) |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.012 | 2.323 | 4.615 | 3.65 | 2.097 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.002) | (0.002) | (0.001) | - | - |
Interest Income | 0.014 | 0.903 | 2.617 | 2.545 | 2.842 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 38.31 | 92.07 | (237.3) | (277.5) | (217) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |