
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 54,242.8 | 62,895.2 | 428.4 | 471.6 | 387.6 | |
COGS | 2,630.7 | 3,869.2 | 36.67 | 46.84 | 38.86 | |
Gross Profit | 51,612 | 59,025.9 | 391.7 | 424.7 | 348.8 | |
Operating Expenses & Income | ||||||
Operating Income | (22,466.7) | (42,937.7) | (798.6) | (1,209.6) | (619.9) | |
Total Operating Expenses | 76,709.4 | 105,832.8 | 1,226.9 | 1,681.2 | 1,007.5 | |
R&D Expenses | 41,381.5 | 65,907.9 | 930.5 | 1,367.8 | 669.8 | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (579) | (441.7) | (2.49) | (5.21) | (8.815) | |
Interest Income | 2.748633 | 3.508994 | 0.01 | 0.076 | 2.064 | |
Income Tax Expense | 130.9 | 140.4 | - | - | - | |
Net Income | ||||||
Net Income | (19,501.6) | (60,310.5) | (812.4) | (1,290.3) | (632.1) | |
Supplemental | ||||||
EBIT | (22,512.6) | (42,950.1) | - | - | - | |
EBITDA | (14,401.3) | (54,846.1) | - | - | - | |