
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1,497.3 | 2,122.4 | 2,652.7 | 2,632.4 |
COGS | 603.4 | 1,021.8 | 843.8 | 881.6 |
Gross Profit | 893.9 | 1,100.6 | 1,808.9 | 1,750.8 |
Operating Expenses & Income | ||||
Operating Income | 308.7 | 312.8 | 1,116.2 | 1,048.6 |
Total Operating Expenses | 1,188.6 | 1,809.6 | 1,536.5 | 1,583.8 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 80.5 | 196.5 | 201.3 | 218.6 |
Earnings from Continuing Operations | ||||
Interest Expense | (43.8) | (57.1) | (60.5) | (69.8) |
Interest Income | 8.5 | 37.5 | 63.5 | 27.4 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 176.3 | 167.9 | 776.3 | 727.8 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |