
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.30134 | 3.081531 | 2.572361 | 0.420731 | 0.608541 |
COGS | 0.0791 | 2.01149 | 4.8441 | 1.756588 | 1.554315 |
Gross Profit | 0.222258 | 1.070041 | (2.271739) | (1.335857) | (0.945774) |
Operating Expenses & Income | |||||
Operating Income | (1.133154) | (0.15895) | (4.609307) | (2.470456) | (1.152435) |
Total Operating Expenses | 1.434494 | 3.240481 | 7.181668 | 2.891187 | 1.760976 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.127267 | 1.066062 | 2.289891 | 0.984204 | 0.111486 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.179412) | (0.506559) | (1.528193) | (2.074373) | (1.629012) |
Interest Income | - | - | 0.0317 | - | 0.0307 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.415186) | (20.38) | (26.73) | (14.48) | (12.99) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |