
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 736.9 | 1,402.4 | 1,267 | 1,532 | 1,779.3 |
COGS | 450.6 | 891.3 | 775.7 | 918 | 1,044.2 |
Gross Profit | 286.3 | 511.1 | 491.2 | 614 | 735 |
Operating Expenses & Income | |||||
Operating Income | (45.55) | 13.21 | 21.32 | 85.83 | 169.9 |
Total Operating Expenses | 782.5 | 1,389.2 | 1,245.7 | 1,446.1 | 1,609.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (3.667) | (0.759) | (13.81) | (4.13) | (15.1) |
Interest Income | 0.094 | - | 2.764 | 1.369 | 22.86 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (52.89) | 22.23 | (3.236) | 53.89 | 134.2 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |