
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 168 | 94.67 | 101.1 | 99.28 | 80.99 | 48.7 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 6.829 | 7.207 | 6.372 | 7.559 | 9.109 | 9.724 |
Earnings from Continuing Operations | ||||||
Interest Expense | (30.75) | (43.96) | (71.71) | (68.48) | (88.09) | (90.81) |
Interest Income | 134.8 | 168.8 | 203.5 | 193 | 228.7 | 229.9 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 160.4 | 85.64 | 92.28 | 88.98 | 69.97 | 37.01 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |