
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.192 | 3.944 | 3.048 | 10.1 | 15.61 | 22.56 |
COGS | 0.164 | 1.756 | 0.943 | 3.472 | 3.678 | 6.504 |
Gross Profit | 0.028 | 2.188 | 2.105 | 6.631 | 11.93 | 16.05 |
Operating Expenses & Income | ||||||
Operating Income | (12.58) | (17.44) | (8.775) | (4.01) | 1.694 | 5.174 |
Total Operating Expenses | 12.77 | 21.38 | 11.82 | 14.11 | 13.92 | 17.39 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 12.61 | 19.55 | 10.81 | 10.56 | 10.16 | 10.77 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.633) | (1.839) | (8.043) | (8.266) | (4.329) |
Interest Income | 0.0673 | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (15.01) | (17.35) | (26.76) | (3.411) | (4.13) | 1.501 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |