

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 55,402.1 | 59,283 | 60,115 | 64,168 | 65,015.4 | 66,508.5 | |
COGS | 15,499.9 | 17,411 | 16,126 | 15,193 | 12,027.8 | 12,379.7 | |
Gross Profit | 39,902.2 | 41,872 | 43,989 | 48,975 | 52,987.6 | 54,132.1 | |
Operating Expenses & Income | |||||||
Operating Income | 12,110.1 | 14,710 | 2,954 | 20,221 | 26,780.8 | 12,111.8 | |
Total Operating Expenses | 24,888 | 23,590 | 41,035 | 28,754 | 26,206.8 | 41,150.2 | |
R&D Expenses | 13,929 | 13,548 | 30,531 | 17,938 | 15,596.1 | 30,178.6 | |
Selling General & Admin Expenses | 8,683.9 | 7,842 | 8,204 | 7,700 | 10,733 | 11,135 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (916.8) | (962) | (1,146) | (1,271) | (1,357) | (1,651.2) | |
Interest Income | 2,143.1 | 157 | 365 | 415 | 343 | 235 | |
Income Tax Expense | 1,730.2 | 1,918 | 1,512 | 2,803 | 2,804.2 | 2,776.3 | |
Net Income | |||||||
Net Income | 14,843.6 | 14,519 | 365 | 17,117 | 18,255.2 | 3,189.2 | |
Supplemental | |||||||
EBIT | 12,110.1 | 17,406 | 3,035 | 21,207 | 22,424 | 11,022.9 | |
EBITDA | 15,766.1 | 21,315 | 6,907 | 25,706 | 28,262 | 17,732.3 | |