
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 15.64 | 23.14 | 35.37 | 17.52 | 22.33 | 20.16 |
COGS | 9.966 | 14.89 | 21.06 | 28.17 | 23.11 | 34.27 |
Gross Profit | 5.67 | 8.251 | 14.31 | (10.65) | (0.774) | (14.11) |
Operating Expenses & Income | ||||||
Operating Income | (10.79) | (12.57) | (20.57) | (78.22) | (49.61) | (80.72) |
Total Operating Expenses | 26.43 | 35.71 | 55.95 | 95.74 | 71.95 | 100.9 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 7.417 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.44) | (0.388) | (14.28) | (92.46) | (81.99) | (316) |
Interest Income | 0.001 | - | 0.086 | 0.131 | 0.755 | 134.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (9.664) | (12.96) | (27.84) | (170) | (82.83) | (259.8) |
Supplemental | ||||||
EBIT | - | (12.57) | (13.55) | (77.41) | (1.255) | 54.06 |
EBITDA | - | (12.57) | (12.13) | (77.41) | (1.255) | 54.06 |