
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 24.66 | 39.97 | 52.51 | 68.59 | 109 | 127.1 |
COGS | 5.23721 | 7.031819 | 9.697998 | 13.1 | 21.38 | 25.08 |
Gross Profit | 19.43 | 32.94 | 42.81 | 55.49 | 87.59 | 102 |
Operating Expenses & Income | ||||||
Operating Income | 0.294781 | 4.662824 | 6.858427 | 9.742476 | 12.17 | 15.31 |
Total Operating Expenses | 24.37 | 35.31 | 45.65 | 58.85 | 96.8 | 111.8 |
R&D Expenses | 6.045799 | 10.43 | 12.17 | 15.23 | 28.95 | 35.2 |
Selling General & Admin Expenses | 10.41 | 13.97 | 18.8 | 24.56 | 35.39 | 37.25 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0824) | (0.0703) | (0.072) | (0.043) | (0.0703) | (0.125077) |
Interest Income | 0.0295 | - | 0.489566 | 1.950815 | 2.41849 | 2.788885 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.946641) | 1.214636 | 4.549485 | 2.999045 | 6.110963 | 7.482091 |
Supplemental | ||||||
EBIT | - | 1.377062 | 5.399714 | 5.938763 | 5.971747 | 9.529895 |
EBITDA | - | 5.250015 | 10.38 | 11.9 | 17.05 | 23.77 |