
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 6.202 | 7.644 | 23.07 | 31.82 | 35.88 |
COGS | 1.967 | 23.24 | 63.06 | 25.12 | 25.72 | 29.12 |
Gross Profit | (1.967) | (17.04) | (55.42) | (2.045) | 6.105 | 6.756 |
Operating Expenses & Income | ||||||
Operating Income | (69.52) | (127.1) | (222.8) | (200.9) | (177.3) | (178.2) |
Total Operating Expenses | 69.52 | 133.3 | 230.5 | 223.9 | 209.1 | 214 |
R&D Expenses | 37.85 | 58.05 | 88.39 | 124.5 | 110.3 | 107.2 |
Selling General & Admin Expenses | 29.7 | 51.97 | 79.01 | 74.31 | 73.03 | 77.68 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.187) | - | (4.456) | (6.787) | (21.6) | (31.7) |
Interest Income | 0.037 | 5.231 | 14.07 | 12.33 | 13 | 19.05 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (125.9) | (51.62) | (214.1) | (222.2) | (156.7) | (170) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |