
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,817.1 | 1,841.8 | 3,224.1 | 5,480.7 | 6,829.1 |
COGS | 1,256.1 | 356.6 | 520.6 | 665.1 | 787.8 |
Gross Profit | 1,561 | 1,485.1 | 2,703.4 | 4,815.6 | 6,041.3 |
Operating Expenses & Income | |||||
Operating Income | (47.79) | 772.4 | 1,911 | 4,151.9 | 5,288.5 |
Total Operating Expenses | 2,864.8 | 1,069.4 | 1,313.1 | 1,328.8 | 1,540.7 |
R&D Expenses | 507.6 | 333.8 | 374.7 | 226.5 | 320.1 |
Selling General & Admin Expenses | 1,101.2 | 379 | 417.8 | 437.2 | 432.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (171.9) | (273.5) | (317.2) | (207) | (205) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (192.7) | 357.2 | 1,579.8 | 3,333.8 | 4,410 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |