
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 4.245 | 22.15 | 58.33 | 43.16 | 55.25 |
COGS | 0.298666 | 2.656 | 19.57 | 65.54 | 33.46 | 49.3 |
Gross Profit | (0.298666) | 1.589 | 2.575 | (7.207) | 9.692 | 5.944 |
Operating Expenses & Income | ||||||
Operating Income | (5.996897) | (25.91) | (40.72) | (72.18) | (65.77) | (84.84) |
Total Operating Expenses | 5.996897 | 30.16 | 62.87 | 130.5 | 108.9 | 140.1 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 6.71018 | 12.38 | 19.91 | 27.06 | 42.61 | 48.45 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (3.503) | (1.735) | (3.392) | (6.44) |
Interest Income | 0.021 | 0.419 | 0.393 | 2.476 | 1.715 | 1.893 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (8.563473) | (23.16) | (25.61) | (61.39) | (56.86) | (62.33) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |