
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 666.7 | 804 | 1,300.2 | 2,202.5 | 2,778.8 |
COGS | 104.8 | 111 | 123.6 | 194.2 | 237.8 |
Gross Profit | 561.9 | 693 | 1,176.6 | 2,008.3 | 2,541 |
Operating Expenses & Income | |||||
Operating Income | (172.2) | (140.2) | (560.6) | 442 | 785 |
Total Operating Expenses | 838.9 | 944.2 | 1,860.8 | 1,760.5 | 1,993.8 |
R&D Expenses | 365.2 | 438.3 | 935.2 | 783.1 | 833.8 |
Selling General & Admin Expenses | 368.9 | 394.8 | 802 | 783.2 | 922.2 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (158.6) | (90.82) | (484.3) | 529.7 | 871.1 |
Supplemental | |||||
EBIT | (172.2) | (140.2) | (560.6) | 442 | 785 |
EBITDA | (164.2) | (126.5) | (544.9) | 457.9 | 801.5 |