

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.12 | 7.47282 | 6.494697 | 12.43 | 12.86 | 9.941414 | |
COGS | 5.695902 | 0.364529 | 0.262353 | 0.558151 | 0.30285 | 0.180914 | |
Gross Profit | 8.419245 | 7.108291 | 6.232344 | 11.87 | 12.56 | 9.7605 | |
Operating Expenses & Income | |||||||
Operating Income | (10.15) | (18.39) | (15.42) | (17.79) | (1.54231) | (4.585913) | |
Total Operating Expenses | 24.26 | 25.86 | 21.92 | 30.23 | 14.4 | 14.53 | |
R&D Expenses | 0.73039 | 0.912329 | 1.299412 | 2.55417 | 2.571255 | 1.167007 | |
Selling General & Admin Expenses | 17.29 | 22 | 19.25 | 17.75 | 15.68 | 14.49 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.105735 | 0.195463 | 0.210674 | 0.446001 | 0.332112 | 0.279297 | |
Income Tax Expense | 0.15341 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.044178) | (44.15) | (11.07) | (25.83) | (1.272769) | (3.618779) | |
Supplemental | |||||||
EBIT | (9.949954) | (18.39) | (15.42) | (17.79) | (1.54231) | (4.585913) | |
EBITDA | (9.601088) | (18.01) | (15.11) | (17.43) | (1.233001) | (4.350964) | |