
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,205.9 | 2,801.8 | 2,630.7 | 2,771.8 | 3,977.8 | 5,076.6 |
COGS | 1,349.9 | 1,336.2 | 1,586.1 | 1,612.2 | 2,229.2 | 2,462.6 |
Gross Profit | 1,856 | 1,465.6 | 1,044.6 | 1,159.6 | 1,748.6 | 2,614 |
Operating Expenses & Income | ||||||
Operating Income | (1,862.8) | 478 | (6.743) | 178.2 | 370.9 | 388.9 |
Total Operating Expenses | 5,068.8 | 2,323.8 | 2,637.4 | 2,593.7 | 3,606.9 | 4,687.7 |
R&D Expenses | 379 | 291.3 | 299.1 | 216.5 | 232.7 | 256 |
Selling General & Admin Expenses | 3,339.9 | 696.3 | 752.3 | 765 | 1,145 | 1,969.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 48.66 | 81.71 | 136 | 149.1 | 135.7 | 126.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1,574.1) | 607.7 | 167.2 | 367.5 | 568.9 | 544.7 |
Supplemental | ||||||
EBIT | - | 478 | (6.743) | 178.2 | 370.9 | 388.9 |
EBITDA | - | 501 | 6.812 | 189.7 | 384.8 | 388.9 |