
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 211 | 257.2 | 327.3 | 413.2 | 239.9 | 447.7 |
COGS | 113.6 | 180.6 | 180.8 | 152.4 | 167.2 | 388.5 |
Gross Profit | 97.4 | 76.64 | 146.5 | 260.8 | 72.7 | 59.25 |
Operating Expenses & Income | ||||||
Operating Income | (69.31) | (190.8) | (129.2) | 1,911.4 | (118.6) | (128.1) |
Total Operating Expenses | 280.3 | 448 | 456.5 | (1,498.2) | 358.4 | 575.8 |
R&D Expenses | - | - | - | 48.47 | 9.176 | 16.26 |
Selling General & Admin Expenses | 91.21 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (5.113) | (14.88) | (48.83) | (9.98) | (4.949) | (19.89) |
Interest Income | 2.392 | 1.796 | 29.47 | 8.681 | 16.82 | 23.82 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (73.84) | (208.3) | (162.9) | 1,898.3 | (100.4) | (89.73) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |