
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,731 | 3,865 | 4,960 | 6,153 | 6,804 |
COGS | 2,220 | 3,031 | 3,770 | 4,560 | 4,986 |
Gross Profit | 511 | 834 | 1,190 | 1,593 | 1,818 |
Operating Expenses & Income | |||||
Operating Income | (384) | (287) | 62 | 304 | 435 |
Total Operating Expenses | 3,115 | 4,152 | 4,898 | 5,849 | 6,369 |
R&D Expenses | 282 | 358 | 351 | 374 | 405 |
Selling General & Admin Expenses | 613 | 763 | 777 | 915 | 978 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 11 | 37 | 42 | 51 | 39 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (275) | (246) | 19 | 342 | 486 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |