

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,563.4 | 17,745.5 | 17,182 | 16,412.7 | 16,983.8 | 16,885.5 | |
COGS | 9,695.3 | 10,022.5 | 9,776.9 | 9,516.8 | 10,414.8 | 10,155.5 | |
Gross Profit | 7,868.1 | 7,723 | 7,405 | 6,895.8 | 6,569 | 6,729.9 | |
Operating Expenses & Income | |||||||
Operating Income | 5,212.2 | 5,031.7 | 4,604.9 | 4,004.8 | 3,583.4 | 3,481.3 | |
Total Operating Expenses | 2,655.9 | 2,691.4 | 2,800.2 | 2,891 | 2,985.6 | 3,248.7 | |
R&D Expenses | 188.4 | 187.2 | 199.9 | 193.2 | 190.9 | - | |
Selling General & Admin Expenses | 387.3 | 392.4 | 395.8 | 2,191 | 2,302 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59.05) | (2.401) | - | - | - | - | |
Interest Income | 4.107 | 2.401 | 5.008 | 10.72 | 61.85 | - | |
Income Tax Expense | 1,640.9 | 1,689.9 | 1,445.4 | 1,252.2 | 1,132.5 | 1,126.4 | |
Net Income | |||||||
Net Income | 3,647.9 | 3,778.3 | 3,226.4 | 2,822.1 | 2,573.5 | 2,553.3 | |
Supplemental | |||||||
EBIT | 5,212.2 | 5,031.7 | 4,604.9 | 4,004.8 | 3,583.4 | 3,481.3 | |
EBITDA | 5,528.5 | 5,314.7 | 4,877.5 | 4,271 | 3,862.8 | 3,774.2 | |