
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.912 | 0.954 | 0.145 | - | - |
COGS | 1.302 | 2.16 | 6.28 | 9.249 | 9.713 |
Gross Profit | (0.39) | (1.206) | (6.135) | (9.249) | (9.713) |
Operating Expenses & Income | |||||
Operating Income | (11.82) | (13.29) | (11.6) | (12.99) | (11.58) |
Total Operating Expenses | 12.73 | 14.24 | 11.74 | 12.99 | 11.58 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.845) | - | (0.737) | (1.41) | (1.44) |
Interest Income | 0.019 | - | 0.036 | 0.053 | 0.092 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (10.81) | (11.16) | (8.64) | (12.79) | (10.37) |
Supplemental | |||||
EBIT | - | (13.29) | (10.77) | (12.98) | (11.75) |
EBITDA | - | (7.583) | (6.265) | (7.762) | (6.045) |