
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 11,509.9 | 13,908.9 | 16,893.2 | 21,771.4 |
COGS | 5,774.8 | 7,721.4 | 8,361.6 | 10,927.7 |
Gross Profit | 5,735.1 | 6,187.5 | 8,531.6 | 10,843.7 |
Operating Expenses & Income | ||||
Operating Income | 1,565.9 | 771.1 | 3,209.2 | 5,288.7 |
Total Operating Expenses | 9,944 | 13,137.8 | 13,684 | 16,482.6 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | 5,328.9 | 5,409.2 | 6,921.5 |
Earnings from Continuing Operations | ||||
Interest Expense | (42.77) | (425.7) | (38.83) | (682) |
Interest Income | - | 78.08 | 122.7 | 19.92 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 836.6 | 4.711 | 2,082.8 | 2,683.1 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |