
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,995 | 3,081.1 | 3,074 | 3,008.1 | 2,904.2 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 780 | 807.9 | 776.4 | 733 | 737 |
Total Operating Expenses | 2,215 | 2,273.3 | 2,297.6 | 2,275.1 | 2,167.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 516.4 | 570.7 | 563.1 | 523 | 497.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (187.8) | (259) | (281.3) | (277) | (265.6) |
Interest Income | 1.545 | 11.1 | 10.32 | 9.973 | 11.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 149.1 | 70.63 | 96.75 | 84.97 | (342) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |